Skip to content

Models

Model standards & formulas

A model is a claim you can defend. These standards keep every model you build honest, and these formulas are the ones you must know cold for the final assessment.

01

The model standard

Six rules govern every model you build in this program. A model that breaks these rules is a failed deliverable, however good the answer looks.

01

One source of truth

Every input lives in a single assumptions block. No hard-coded numbers in the middle of a model. Change an assumption once and the whole model updates.

02

Clean color discipline

Blue for inputs, black for formulas, and a distinct color for links to other sheets. Anyone should be able to open the model and know what to touch.

03

The model balances

The balance sheet always balances, in every period and every scenario. If it does not, the model is wrong, not the accounting.

04

Circular references are explicit

Interest and cash-flow circularity is handled deliberately, with iterative calculation on and a documented break, never accidentally.

05

Every output is traceable

You can click from any output back to the driver that produced it. A number you cannot trace is a number you cannot defend.

06

One page of defense

Every model ships with a one-page note stating the assumptions, the key drivers, and the three risks that would break the thesis.

02

Core formulas

The formulas that do the work. You should be able to write each one from memory and explain the assumption hiding inside it.

Unlevered Free Cash Flow

UFCF = EBIT x (1 - tax rate) + D&A - CapEx - change in NWC

Cash available to all capital providers before financing decisions.

Weighted Average Cost of Capital

WACC = (E/V) x Re + (D/V) x Rd x (1 - tax rate) Re = Rf + beta x ERP

Discount rate for unlevered cash flows, weighted by target capital structure.

Cost of Equity (CAPM)

Re = Rf + beta x (Rm - Rf)

Risk-free rate plus a risk premium scaled by the asset's systematic risk.

Unlevered Beta (Hamada)

Beta_u = Beta_l / (1 + (1 - tax rate) x (D/E))

Removes the effect of leverage so betas are comparable across capital structures.

Terminal Value - Perpetuity Growth

TV = UFCF(t+1) / (WACC - g)

Assumes a constant growth rate into perpetuity; sensitive to both g and WACC.

Terminal Value - Exit Multiple

TV = Exit EBITDA x Exit Multiple

Prices the terminal period at a market multiple; must be consistent with the perpetuity.

Enterprise Value

EV = PV(forecast UFCF) + PV(terminal value)

The value of the operating business before capital structure.

Equity Value

Equity value = EV - net debt - minorities - options

Enterprise value adjusted for the claims that sit ahead of equity.

Sponsor IRR

IRR solves for r where 0 = sum of (CF_t / (1 + r)^t)

The discount rate at which sponsor cash flows net to zero over the hold.

Multiple on Invested Capital

MOIC = exit equity value / invested equity

A simple return measure that ignores timing; pair it with IRR.

Accretion / Dilution

Pro-forma EPS vs standalone EPS = accretive (or dilutive)

Whether the deal raises or lowers EPS per share after financing.

03

Common model errors

The mistakes that break more models than any single technique. Audit every deliverable against this list before you hand it in.

ErrorWhy it mattersThe fix
Hard-coded inputsUntraceable, un-updatable numbersRoute everything through the assumptions block
Unbalanced balance sheetThe model is internally inconsistentCheck that assets equal liabilities plus equity in every period
Wrong discounting conventionValue is mispriced by half a year or moreApply end-year or mid-year consistently and state it
Terminal value dominatesThe answer is the assumption, not the modelCross-check with an exit multiple and disclose the share of value
Ignored circularityInterest and cash flows disagreeTurn on iteration and document the break
No scenario testingA single point masquerades as a rangeBuild base, bull, and bear from the same assumptions block